| PRINT |
|||||||
| C H Bailey Plc | |||||||
| Group Cash Flow Statement | |||||||
| for the year ended 31st March 2005 | |||||||
| 2005 | 2004 | ||||||
| Net cash (outflow) from operating activities | (1,422,611) | (908,655) | |||||
| Return on investments and servicing of finance | |||||||
| Interest received | 42,583 | 25,752 | |||||
| Interest paid | (171,234) | (107,911) | |||||
| (128,651) | (82,159) | ||||||
| Taxation | (4,945) | (5,068) | |||||
| Capital expenditure and financial investment | |||||||
| Purchase of tangible fixed assets | (544,665) | (371,715) | |||||
| Sale of tangible fixed assets | 2,044,054 | - | |||||
| 1,499,389 | (371,715) | ||||||
| Acquisitions | |||||||
| Purchase of Modular Automation Int Ltd | (286,365) | ||||||
| Overdraft acquired from Modular Automation Int Ltd | (385,234) | ||||||
| Other goodwill acquired | (55,000) | ||||||
| (726,599) | - | ||||||
| Cash (outflow) before use of liquid resources | |||||||
| and financing | (783,417) | (1,367,597) | |||||
| Equity dividends paid | - | - | |||||
| Management of liquid rescources | |||||||
| Purchase of investments | (1,411,322) | (3,438,531) | |||||
| Sale of investments | 3,196,697 | 3,740,195 | |||||
| Net (increase) in short term deposits | (395,598) | (485,032) | |||||
| 1,389,777 | (183,368) | ||||||
| Financing | |||||||
| Investment in own shares | (969,825) | - | |||||
| Directors loans | 934,594 | - | |||||
| (Decrease) in other loans due within one year | (79,626) | (96,121) | |||||
| (Decrease) Increase in bank loans due after more than | |||||||
| one year | (68,738) | 160,877 | |||||
| Capital element of finace leases | 114,920 | - | |||||
| (68,675) | 64,756 | ||||||
| Increase (decrease) in cash in the period | 537,685 | (1,486,209) | |||||